Eastern Conference Bank

[A.Mopp]

Bulls
Cash from Budget: 29.6 Mil
POWx2: 300K
Dunk Participant: 150K
3 Point Participant: 150K
Rookie Game Participant: 150K
All Starx2: 700K
All-Defensive Second Team: 300k
Make Playoffs: 5M

36.35M

New Total:
96,838,517

[Robbw241]

Knicks:
Original Total:72,118,380
Remaining Budget: 52,072,202
Trade with Mavs: -35,000,000
Trade With Lakers: -7,500,000
Bet with Clippers: 10,000,000
JRich POTM: $400k
JRich 3PT Winner: 300k
2 Rook/Soph participants: 300k
JRich Dunk Parpticipant: 150k
2 2nd team rookies: 400k

NEW TOTAL: 93,240,582

[Mr. Baller]

Cash Pool: $51,592,8341
Budget: 19,504,099
-Lux tax: 4,791,802
- Sonics waiver: 9,500,000
Ray 4x POTW: 600k
Ray 1x POTM: 400k
All star game participant: 350k
3 point contestant: 150k
All league first team: 700k
MVP: 1,500,000
League leader in any category x2: 1,000,000
League leader 2-5 in any category x4: 400k
Make playoffs: 5,000,000

TOTAL: 63,904,099

[BullsNumber1Fan]

Cash Pool: $20,916,527
Budget: $19,158,495
(-Lux tax: $5,483,100)
(-Brandon waiver: $12,000,000)
3x POTW (Baron): $450,000
1x POTM (Baron): $400,000
All star game participant (Jamison): $350,000
All league first team (Jamison): $700,000
All league second team (Baron): $500,000
All league third team (Rip): $300,000
All defensive second team (Baron): $300,000
League leader in any category (APG): $1,000,000
League leader 2-5 in any category x4: $400,000
League leader in any catergory (team) x4: $2,000,000
League leader 2-5 in any category (team) x7: $700,000
Win division: $10,000,000

NEW TOTAL: $39,691,922

[HoopsDrive]

76ers

Previous cash total: $40,843,551

Cash from budget: $56,465,431
------2003-04 budget: $87,600,000
------2003-04 salary: $31,134,569

Tamar Slay Turnovers-Per-Game Ranked 4th: $100,000
Ronald Dupree All-Rookie Second Team: $200,000
76ers oFGAPG League Leader in any category: $500,000
76ers oFT % Ranked 2nd: $100,000

New cash total: $98,208,982

[A.Mopp]

+3 Mil from LAC Trade

New:
99,838,517

[zB_#85]

Bulls
Cash from Budget: 29.6 Mil
POWx2: 300K
Dunk Participant: 150K
3 Point Participant: 150K
Rookie Game Participant: 150K
All Starx2: 700K
All-Defensive Second Team: 300k
Make Playoffs: 5M

36.35M

New Total:
96,838,517

Your figure was a bit high. I got $29,336,705 for your total income off budget this year. Updated tho.

Cash Pool: $51,592,8341
Budget: 19,504,099
-Lux tax: 4,791,802
- Sonics waiver: 9,500,000
Ray 4x POTW: 600k
Ray 1x POTM: 400k
All star game participant: 350k
3 point contestant: 150k
All league first team: 700k
MVP: 1,500,000
League leader in any category x2: 1,000,000
League leader 2-5 in any category x4: 400k
Make playoffs: 5,000,000

TOTAL: 63,904,099

You were figuring this wrong. Don't deduct luxury from budget, add luxury to the luxury threshold figure then deduct from budget. I got $17,108,198 so you ended up with more

Cash Pool: $20,916,527
Budget: $19,158,495
(-Lux tax: $5,483,100)
(-Brandon waiver: $12,000,000)
3x POTW (Baron): $450,000
1x POTM (Baron): $400,000
All star game participant (Jamison): $350,000
All league first team (Jamison): $700,000
All league second team (Baron): $500,000
All league third team (Rip): $300,000
All defensive second team (Baron): $300,000
League leader in any category (APG): $1,000,000
League leader 2-5 in any category x4: $400,000
League leader in any catergory (team) x4: $2,000,000
League leader 2-5 in any category (team) x7: $700,000
Win division: $10,000,000

NEW TOTAL: $39,691,922

You also figured wrong. I came up with $16,416,990 so you got more too. Also, your starting cash pool wasn't $20,916,527 it was $10,916,527 because of the Rasheed $10mil that I hadn't updated yet. Everything updated 100% now tho.

[A.Mopp]

eh i rounded to make the math easy

-9,838,517 in LAL Trade

New:
89,736,295

[zB_#85]

2003-2004 Eastern Conference Team Earnings

Celtics
Salary: $61,418,944
Earnings: $26,181,056

Heat
Salary: $26,783,393
Earnings: $60,816,607

Nets
Salary: $76,366,559
Luxury: $87,033,118
Earnings: $566,882

Knicks
Salary: $35,527,798
Earnings: $52,072,202

Magic
Salary: $69,742,935
Luxury: $73,785,870
Earnings: $13,814,130

76ers
Salary: $31,134,569
Earnings: $56,465,431

Wizards
Salary: $39,170,651
Earnings: $48,429,349

Hawks
Salary: $35,356,541
Earnings: $51,243,459

Hornets
Salary: $68,441,505
Luxury: $71,183,010
Earnings: $16,416,990

Cavaliers
Salary: $51,992,319
Earnings: $35,607,681

Pistons
Salary: $53,707,519
Earnings: $33,892,481

Pacers
Salary: $27,766,311
Earnings: $59,833,689

Bucks
Salary: $68,095,901
Luxury: $70,491,802
Earnings: $17,107,198

Raptors
Salary: $62,304,402
Earnings: $25,295,598

*Bank updated with new totals.

[A.Mopp]

From 2004

League Leader x4= 400K
Team Stat x1 = 100K

New
$90,236,295

[HoopsDrive]

76ers

Previous cash total: $98,208,982

+$10,000,000 from trade with Clippers
http://forums.prosportsdaily.com/sho...4#post23663204

+$2,000,000 from Donnell Harvey claim
http://forums.prosportsdaily.com/sho...3#post23663443

New cash total: $110,208,982

[John Walls Era]

Pacers: $107,403,689

2 Euros + 1 Camp = $50M http://forums.prosportsdaily.com/sho...62&postcount=8

New Total: $57,403,689

[HoopsDrive]

76ers

Previous cash total: $110,208,982

-40,000,000 from Eurotrip
http://forums.prosportsdaily.com/sho...14&postcount=9

-30,000,000 from camps
http://forums.prosportsdaily.com/sho...1&postcount=10

New cash total: $40,208,982

[HoopsDrive]

76ers

Previous cash total: $40,208,982

-10,000,000 from additional camps (athletic camps)
http://forums.prosportsdaily.com/sho...9&postcount=11

New cash total: $30,208,982

[flyinhawaiian]

-50 mil for camping