Western Conference Bank

[zB_#85]

+48m Greg winning NFL pickem

+$10m made playoffs (last & this year, didn't do last yr claims)

+$15m win conference finals last year

+$1.2m Diop dpoy last and this yr

+$600k Kobe in both dunk & 3pt contest last and this yr

+$300k Kobe all league 3rd team

+$500k Diop all defense 1st team

+$100k Diop top 5 RPG

+$500k Diop league leader bpg

+$100k Hunter top 5 bpg

+$150k Fortson potw

+$100k Sonics top 5 bpg

+$100k Sonics top 5 fg%

+$100k Sonics top 5 3pt%

+$100k Sonics top 5 obpg

+$100k Sonics top 5 otopg

-$50m this years camps

New total: $38,811,423

+$25,537,982 for 2006/2007 budget income

New total: $64,349,405

[carter15]

+10M for GP waiver

New Total = 59 724 290$

+5M for making playoffs

Budget

= 106 - $24,190,813 = 81 809 187

New Total = 146 533 477$

[xxplayerxx23]

-30 Mill from waiver'
27,714,760

Two Allstars- 600K
Ray in 3point compettion 150k
All 3rd team-300k
3 top 5 cato players 300k
Playoffs 5 Million
6,150,000
27,714,760
33,864,760
+8 mll in salary Cap from last year
New total
41,864,760

[zB_#85]

+$21mil Iverson trade

New total: $85,349,405

[zB_#85]

+$5mil make playoffs

+$15mil win Conference finals

New total: $105,349,405

[carter15]

+5M for making playoffs

Budget

= 106 - $24,190,813 = 81 809 187

New Total = 146 533 477$

+23M from trade with Bucks

New Total = 169 533 477$

[phlp_bj]

Budget:
106,200,000-16,916,701= $89,283,299

Hilton Armstrong Rookie of the Month - $300k
Andrew Bynum Rookie/Sophomore Game - $150k
Hilton Armstrong Rookie/Sophomore Game - $150k
Alexander Johnson Rookie/Sophomore Game - $150k
Renaldo Balkman Rookie/Sophomore Game - $150k
James Augustine Rookie/Sophomore Game - $150k
Dee Brown Rookie/Sophomore Game - $150k
James Augustine All-Rookie First Team - $400k
Dee Brown All-Rookie First Team - $400k
Josh Boone All-Rookie Second Team - $200k
Hilton Armstrong All-Rookie Second Team - $200k
Renaldo Balkman All-Rookie Second Team - $200k

New Jazz Total: 277,304,354

-27mil from cavs trade
-20mil from lakers trade
-30mil from nets trade
-25mil from clippers trade

new total: 175,304,354

[xxplayerxx23]

Two Allstars- 600K
Ray in 3point compettion 150k
All 3rd team-300k
3 top 5 cato players 300k
Playoffs 5 Million
6,150,000
27,714,760
33,864,760

+25 mill in Jazz trade
-21 Mill to sonics.

37,864,760

[unleashthebeast]

Spurs total: $60,570,184

+ 5 Million for making playoffs

-30 Million on camps

New total: $35,570,184

+10 Million from deal with HEAT

New total: $45,570,184

[phlp_bj]

-27mil from cavs trade
-20mil from lakers trade
-30mil from nets trade
-25mil from clippers trade

new total: 175,304,354

-27mil from celtics trade

new total: 148,304,354

[carter15]

+23M from trade with Bucks

New Total = 169 533 477$

-30M for pick from Warriors

New Total = 139 500 000$ (rounded)

[phlp_bj]

-27mil from celtics trade

new total: 148,304,354

-20mil from warriors trade

new total: 128,304,354

[unleashthebeast]

+10 Million from deal with HEAT

New total: $45,570,184

Budget: 106,200,000 - 64,022,623 = 42,177,377

One player of the month (Bosh) = 400,000

Two players of the week (2 Bosh) = 300,000

Four top 5 league leaders (1 Brown, 3 Bosh) = 600,000


Total added: 43,477,377

New Spurs total: 89,047,561

[Hellcrooner]

-- 88 millions in spends.


Suns: New total
26.889.552


Pots:5
Scouts:5

106.2 million budget - 48,619,783 = 57.580.217
Make Playoffs = 5.000.000
win pacific= 10.000.000
3rd less TO por game= 100.000
2nd ospg 100.000




SUNS new Total= 99.669.769
Pots= 5
Scouts = 5

[D1RoseJM]

budget salary


Dallas Mavericks
Salary: $39,578,331
Money Saved: $66,421,669

Denver Nuggets
Salary: $107,514,224
Money Saved: $-29,378,448

Houston Rockets
Salary: $59,698,973
Money Saved: $46,301,027

Minnesota Timberwolves
Salary: $56,835,180
Money Saved: $49,164,820

San Antonio Spurs
Salary: $64,022,62
Money Saved: $41,977,377

Utah Jazz
Salary: $16,916,701
Money Saved: $89,083,299

Vancouver Grizzlies
Salary: $24,190,813
Money Saved: $81,899,817

Golden State Warriors
Salary: $26,908,657
Money Saved: $79,091,343

LA Clippers
Salary: $95,859,076
Money Saved: $-5,868,152

LA Lakers
Salary: $37,618,282
Money Saved: $68,381,718

Phoenix Suns
Salary: $48,619,783
Money Saved: $57,380,217

Portland Trailblazers
Salary: $29,904,398
Money Saved: $76,095,602

Sacramento Kings
Salary: $94,052,643
Money Saved: $-2,255,286

Seattle SuperSonics
Salary: $93,431,009
Money Saved: $-1,012,018